{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["1.1 扉-2 扉页","3.2 表-08 分部分项工程和单价措施项目清单与计价表","3.3 表-11 总价措施项目清单与计价表","3.4 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 扉-2 扉页","index":0,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[1,2,1,7],[3,0,3,10],[4,1,4,3],[4,4,4,9],[5,1,5,3],[5,4,5,9],[7,1,7,2],[7,3,7,4],[7,7,7,9],[8,3,8,4],[8,7,8,9],[10,1,10,2],[10,3,10,4],[10,7,10,9],[11,3,11,4],[11,7,11,9],[13,1,13,2],[13,3,13,4],[13,7,13,9],[14,3,14,4],[14,7,14,9],[16,1,16,2],[16,3,16,4],[16,7,16,9]],"flags":["formulas_cached_only"]}
[]
[null,null,"盐城市实验高中政扩建项目消防设施运行联网监测信息采集系统项目",{"$nulls":5},"工程"]
[]
["招 标工程量清单"]
[]
[]
[]
[null,"招  标  人：",null,"盐城市城市建设投资集团有限公司",null,null,"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":4},"法定代表人\n或其授权人："]
[{"$nulls":3},"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[null,"编  制  人：",{"$nulls":4},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":3},"（造价工程师签字盖专用章）"]
[]
[null,"编 制 时 间：",null,"2025年04月23日",null,null,"复 核 时 间：","2025年04月23日"]

{"sheet":"3.2 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,0,0,8],[1,0,1,3],[1,5,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[5,2,5,3],[9,2,9,3],[10,2,10,3],[14,2,14,3],[15,2,15,3],[19,2,19,3],[20,2,20,3],[25,2,25,3],[26,2,26,3],[28,2,28,3],[29,2,29,3],[31,2,31,3],[32,2,32,3],[34,2,34,3],[35,0,35,6],[36,0,36,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：盐城市实验高中政扩建项目消防设施运行联网监测信息采集系统项目",{"$nulls":3},"标段：",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[null,null,"一、消防控制室",null,null,"",0,0,0]
["1","030504001001","服务器","1、名称:智能型消防远程监控处理主机\n2、安装方式:壁挂式\n3、其它:自带打印机，UPS电源，20路继电器输出等，满足图纸设计及实际要求","台","1",null,null,0]
["2","031101039001","传输设备","1、名称:用户信息传输装置\n2、规格参数:2个RS232借口，1个以太网接口，DC24V/2A电源、2只5Ah备电","套","1",null,null,0]
["3","030507008001","监控摄像设备","1、名称:云台摄像机（红外网络球机）\n2、性能参数:400万像素；防水等级IP66；分辨率2K;压缩编码：H.265；帧率：25\n3、其它:包括摄像机专用机架及电源等","台","1",null,null,0]
[null,null,"分部小计",null,null,"",null,null,0]
[null,null,"二、消防泵房",null,null,"",null,null,0]
["4","030607006001","数据采集及巡回检测报警装置","1、名称:水池水位显示、报警及溢流报警信息采集单元\n2、规格参数:DC:24V，量程：0-5m，4-20mA输出","套","1",null,null,0]
["5","030607006002","数据采集及巡回检测报警装置","1、名称:消火栓泵、喷淋泵控制柜电源手动状态信号信息采集单元\n2、规格参数:4路4-20mA采集、1路数字式温湿度采集；4路开关量输入；1路常开输出、1路常闭输出；DC24V供电","套","1",null,null,0]
["6","030904008001","模块（模块箱）","1、名称:信息采集模块箱\n2、安装方式:壁挂式\n3、其它:含开关电源；继电器等","个","1",null,null,0]
[null,null,"分部小计",null,null,"",null,null,0]
[null,null,"三、屋顶水箱",null,null,"",null,null,0]
["7","030607006003","数据采集及巡回检测报警装置","1、名称:水箱水位显示、报警及溢流报警信息采集单元\n2、规格参数:DC:24V，量程：0-5m，4-20mA输出","套","1",null,null,0]
["8","030607006004","数据采集及巡回检测报警装置","1、名称:消火栓泵、喷淋泵控制柜电源手动状态信号信息采集单元\n2、规格参数:4路4-20mA采集、1路数字式温湿度采集；4路开关量输入；1路常开输出、1路常闭输出；DC24V供电","套","1",null,null,0]
["9","030904008002","模块（模块箱）","1、名称:信息采集模块箱\n2、安装方式:壁挂式\n3、其它:含开关电源；继电器等","个","1",null,null,0]
[null,null,"分部小计",null,null,"",null,null,0]
[null,null,"四、水系统监测",null,null,"",null,null,0]
["10","030607006005","数据采集及巡回检测报警装置","1、名称:室内消火栓压力值监测点\n2、规格参数:DC:24V，量程：0-2MPa，4-20mA输出","套","1",null,null,0]
["11","030607006006","数据采集及巡回检测报警装置","1、名称:自动喷水灭火系统湿式报警阀最不利点压力值监测点\n2、规格参数:DC:24V，量程：0-2MPa，4-20mA输出","套","1",null,null,0]
["12","030904008003","模块（模块箱）","1、名称:信息采集模块\n2、规格参数:4路4-20mA采集、1路数字式温湿度采集；4路开关量输入；1路常开输出、1路常闭输出；DC24V供电","个","2",null,null,0]
["13","030904008004","模块（模块箱）","1、名称:信息采集模块箱\n2、安装方式:壁挂式\n3、其它:含开关电源；继电器等","个","2",null,null,0]
[null,null,"分部小计",null,null,"",null,null,0]
[null,null,"五、传输线路",null,null,"",null,null,0]
["14","030411004001","配线","1、配线形式:管内穿线、线槽配线\n2、型号、规格、材质:ZR-RVVP-4*1.5","m","500",null,null,0]
[null,null,"分部小计",null,null,"",null,null,0]
[null,null,"六、系统标注",null,null,"",null,null,0]
["15","080802013001","标注、标识","1、名称:平台监测点部件标注\n2、工作内容:联网单位信息接入消防大队社会联网平台、监测点设备部件标注录入大队联网平台工作","项","1",null,null,0]
[null,null,"分部小计",null,null,"",null,null,0]
[null,null,"分部分项工程清单合计",null,null,"",null,null,0]
["1","031301017001","脚手架搭拆",null,"项","1",null,null,0]
[null,null,"单价措施项目清单合计",null,null,"",null,null,0]
["合    计",{"$nulls":7},0]
["【金石工程计价软件V5.36】"]

{"sheet":"3.3 表-11 总价措施项目清单与计价表","index":2,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[19,0,19,4],[20,0,20,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：盐城市实验高中政扩建项目消防设施运行联网监测信息采集系统项目",{"$nulls":4},"标段：",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","031302001001","现场安全文明施工",null,0]
["1.1",null,"基本费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.5,"d":"1.500"}]
["1.2",null,"标化增加费(省三星级)","分部分项工程费+单价措施项目费-除税工程设备费",0]
["1.3",null,"扬尘污染防治增加费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":0.21,"d":"0.210"}]
["2","031302010001","工程按质论价(省优)","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["3","031302002001","夜间施工","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["4","031302004001","二次搬运","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["5","031302005001","冬雨季施工","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["6","03B001","地上、地下设施、建筑物的临时保护设施","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["7","031302006001","已完工程及设备保护费","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["8","031302008001","临时设施费","分部分项工程费+单价措施项目费-除税工程设备费"]
["9","031302009001","赶工措施费","分部分项工程费+单价措施项目费-除税工程设备费"]
["10","03B002","特殊条件下施工增加费","分部分项工程费+单价措施项目费-除税工程设备费"]
["11","031302003001","非夜间施工照明","分部分项工程费+单价措施项目费-除税工程设备费"]
["12","031302011001","住宅工程分户验收","分部分项工程费+单价措施项目费-除税工程设备费"]
["13","031302012001","建筑工人实名制费用","分部分项工程费+单价措施项目费-除税工程设备费"]
["合   计"]
["【金石工程计价软件V5.36】"]

{"sheet":"3.4 表-13 规费、税金项目计价表","index":3,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[8,0,8,4],[9,0,9,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：盐城市实验高中政扩建项目消防设施运行联网监测信息采集系统项目",null,null,"标段：",""]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费",null,null,0]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":2.4,"d":"2.400"}]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.42,"d":"0.420"}]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.1,"d":"0.100"}]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,{"v":9,"d":"9.000"}]
["合  计"]
["【金石工程计价软件V5.36】"]